|
The following table sets forth the computation of basic and diluted earnings per common share of the Parent Company utilizing the two-class method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(amounts in thousands, except per share data) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
Net income attributable to common shareholders |
|
$ |
249,317 |
|
|
$ |
151,571 |
|
|
$ |
258,699 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per share - weighted average
shares |
|
|
78,425 |
|
|
|
71,055 |
|
|
|
69,876 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
Stock options and non-vested stock |
|
|
183 |
|
|
|
123 |
|
|
|
104 |
|
Denominator for diluted earnings per share - adjusted weighted
average shares and assumed conversion |
|
|
78,608 |
|
|
|
71,178 |
|
|
|
69,980 |
|
Basic Earnings per common share attributable to common
shareholders |
|
$ |
3.18 |
|
|
$ |
2.13 |
|
|
$ |
3.70 |
|
Diluted Earnings per common share attributable to common
shareholders |
|
$ |
3.17 |
|
|
$ |
2.13 |
|
|
$ |
3.70 |
|
The following table sets forth the computation of basic and diluted earnings per common unit of the Operating Partnership utilizing the two-class method.
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Year Ended December 31, |
|
(amounts in thousands, except per unit data) |
|
2021 |
|
|
2020 |
|
|
2019 |
|
Numerator: |
|
|
|
|
|
|
|
|
|
Net income attributable to common unitholders |
|
$ |
249,317 |
|
|
$ |
151,571 |
|
|
$ |
258,699 |
|
Denominator: |
|
|
|
|
|
|
|
|
|
Denominator for basic earnings per unit - weighted average units |
|
|
78,425 |
|
|
|
71,055 |
|
|
|
69,876 |
|
Effect of Dilutive Securities: |
|
|
|
|
|
|
|
|
|
Stock options and non-vested stock |
|
|
183 |
|
|
|
123 |
|
|
|
104 |
|
Denominator for diluted earnings per unit - adjusted weighted
average units and assumed conversion |
|
|
78,608 |
|
|
|
71,178 |
|
|
|
69,980 |
|
Basic Earnings per common unit attributable to common
unitholders |
|
$ |
3.18 |
|
|
$ |
2.13 |
|
|
$ |
3.70 |
|
Diluted Earnings per common unit attributable to common
unitholders |
|
$ |
3.17 |
|
|
$ |
2.13 |
|
|
$ |
3.70 |
|
|